Biomassevergasung Generation Systems

BIOMASS GASIFICATION PROJECT Biomass Gasification is an advanced process, which can covert agriculture waste into usable gas, its a clean fuel. It will covert waste material into money, and benefit energy shortage communities. Especially in developing countries, where fossil fuel and coal are not available or in shortage , however there are plenty of agriculture waste are available, but people do not have technology to convert waste into energy. Following is a simple diagram to show that our process can provide two systems to the communities, it is environmental friendly and affordable. a. Material: Rice hull, wood scraps, bark, bagasse, corn cob, agriculture waste and even grass. (Moisture content less than 25%) b. Power Generating Capacity: 1,000KW, c. (200kw/unit. Expandable to 5,000kw.) d. Plant Building : (1,000kw power plant)(For Power Generator installation) 360 sq. meter(20,000 sq. ft.) e. Land space:(1,000kw power plant), (for Gasification Reactor installation and other usage) 2,000 sq. meter (20,000 sq. ft.) f. Material Storage Area:225 sq. meter (2,250 sq. ft.) Depend on type of material and storage quantity. g. Material Consumption: 1.2kg-2kg materials can generate 1 kw/h electricity .(Depends on raw material) h. Manpower required:(1,000kw power plant) 15 person (3 shifts) i. Project Time Frame: Approx. 8 months after receipt of contract and Letter of Credit.(Not include ocean transportation period) Project Design: 1 month Equipment Fabrication: 3 month On-Site installation: 2month Test-Run& Adjustment: 2month Ocean Transportation: _______ j. Detailed investment capital, revenue and cost , please refer to the data below. Civil work will be provided by local buyers. 1. Investment: USD1,000,000 For equipments, know-how and installation supervision. 2. Feasibility report: (1) Revenue Item Unit Quantity Calculation means Working Days Day/year 320 365-45 Running Time H/Day 24 Power KW/year 6,912,000 24x1000x90%x320 Self-consumption KW/year 384,000 24x50x320 Power for sale KW/year 6,528,000 6,912,000-384,000 Unit price USD0.0757 Revenue Year USD 494,169.00 6,528,000x0.0757 3. Cost: USD96,000.00 Item Quantity Unit sum Total sum 1)Burning material 216KWx 1.5kg=32.4T/D 32.4x3.63=117.5x320 USD37,610.00 2)Salary and pay (1) administration, mechanics 3 people USD 2900/y/per head USD8700.00 (2 )operators 9 people USD1450/y/per head USD13,060.00 (1) assistants 6 people USD 1000/y/per head USD6000.00 Sum 28,000.00 3)Maintenance cost (1)gasifier 40days/year USD 60/day USD 2400.00 (2)generator 40days/year USD 60/day USD 2400.00 (3)lubricants USD 12000.00 (4)Others USD 6000.00 Sum USD22800.00 Administration Fee (1) Office expenses Uds 250 USD3000.00 (2)Reception USD400 USD4800.00 Sum USD7800.00 Total Sum USD96,210.00 Profit Analysis: 1. Burning material can be rice hull, sawdust, bagasse etc 2. .Annual revenue: USD 494,169.00-96,210.00=USD397,960.00 3. Period for Investment Return: USD1,000,000.00(total investment)/USD397,960.00≈2.5years. 4. If depreciation is considered and in a 8 year division, the yearly profit rate is as follows: USD 397,960(yearly profit)-(USD1,000,000.00/8 years) ____________________________________________ =27.29% USD1,000,000.00